Rational Investing

	Best Risk Adjusted Returns	Select Region
	SORTED BY (1- MARKET PRICE / MODEL VALUE) * FUNCTION (ENTERPRISE VALUE) DESC

Ticker	Company Name	IndustryName	Sector	Mkt Cap ($ bn)	MM Ratio	30 Day Return (%)	Growth (%)	EV/EBITDAM	Debt/EBITDA	Terminal FCF Margin (%)	Short Ratio	As of
VALE	Vale S.A.	Steel & Iron	Materials	69.2	0.27	-25	27	1.9	0.9	31	1.7	Jun 21
SU	Suncor Energy Inc	Integrated Oil & Gas	Energy	33.8	0.34	23	21	7.9	1.1	28	2.0	Jun 21
IPAR	Inter Parfums Inc	Personal Products	Consumer Staples	2.4	0.22	6	85	13.4	0.1	27	2.8	Jun 21
PBR	Petroleo Brasileiro	Integrated Oil & Gas	Energy	64.9	0.48	0	42	2.9	2.3	11	0.6	Jun 21
TSM	Taiwan Semiconductor	Semiconductor - Wafer Packa	Technology	592.4	0.57	-7	41	17.6	0.2	53	1.6	Sep 21
SWN	Southwestern Energy	Exploration and Production	Energy	3.4	0.33	-3	61	9.9	7.8	31	2.6	Jun 21
ORI	Old Republic Interna	Property Casualty Insurance	Financial Credit	7.7	0.37	-1	14	5.5	0.5	13	3.5	Jun 21
INTC	Intel Corp	Semiconductor - Broad Line	Technology	200.7	0.55	-7	9	8.2	1.1	33	2.4	Jun 21
TR	Tootsie Roll Industr	Confectioners	Consumer Staples	2.1	0.29	2	11	19.0	0.1	18	14.6	Jun 21
VEON	VEON Ltd	Telecom Services	Telecommunication	3.8	0.42	-1	5	6.5	3.9	16	6.4	Jun 21
REGN	Regeneron Pharmaceut	Biotechnology	Health Care	61.2	0.52	-11	55	9.5	0.3	42	2.7	Jun 21
WBA	Walgreens Boots Alli	Drug Stores	Consumer Staples	42.4	0.50	-3	8	6.9	0.8	3	2.5	Aug 21
KR	Kroger Co	Grocery Stores	Consumer Staples	30.1	0.50	-13	2	6.6	1.3	4	7.4	Jul 21
BXP	Boston Properties In	REIT - Office	Financial Services	18.4	0.49	6	8	30	10.5	37	4.3	Jun 21
ETR	Entergy Corp.	Regulated Electric	Utilities	21.0	0.52	-7	16	30	9.1	19	1.9	Jun 21
ET	Energy Transfer L.P.	Oil & Gas Pipelines	Energy	26.7	0.55	6	8	11.0	7.2	17	3.2	Jun 21
WDC	Western Digital Corp	Computer Hardware	Technology	17.6	0.54	-3	16	8.7	2.0	10	1.0	Jun 21
TRP	TC Energy	Oil & Gas Pipelines	Energy	53.8	0.60	14	23	19.4	5.8	46	5.5	Jun 21
NS	Nustar Energy L.P.	Oil & Gas Pipelines	Energy	1.9	0.48	6	9	9.3	6.1	28	6.1	Jun 21
CSCO	Cisco Systems Inc	Communication Equipment	Technology	232.2	0.64	-6	12	13.0	0.2	28	1.7	Jul 21
PFE	Pfizer Inc	Drug Manufacturers - Major	Health Care	242.0	0.65	-6	20	16.2	0.9	20	2.3	Jun 21
UHS	Universal Health Ser	Hospitals	Health Care	11.3	0.54	-10	15	8.6	1.8	12	2.8	Jun 21
RIO	Rio Tinto Plc	Metal Mining	Materials	106.7	0.63	-9	13	4.1	0.8	29	3.5	Jun 21
UTHR	United Therapeutics	Drug Manufacturers - Other	Health Care	8.6	0.53	-9	29	9.6	0.6	41	5.5	Jun 21
HLF	Herbalife Ltd.	Vitamins/Nutrition Products	Health Care	5.5	0.53	-10	12	9.6	2.6	10	5.7	Jun 21
SEB	Seaboard Corp.	Meat Products	Consumer Staples	4.8	0.53	2	13	12.4	3.0	3	3.0	Jun 21
BBY	Best Buy Co Inc	Hardware/Software Reseller	Consumer Discretionary	29.1	0.59	5	12	6.9	0.2	6	3.3	Jul 21
TTEC	Teletech Holdings In	IT services and consulting	Technology	4.4	0.52	-11	19	17.1	0.8	11	3.4	Jun 21
EVRG	Evergy Inc	Regulated Electric	Utilities	14.8	0.59	-5	24	23.2	7.8	17	10.3	Jun 21
OAS	Oasis Petroleum Inc.	Exploration and Production	Energy	2.2	0.49	20	27	10.7	0.4	19	0.5	Jun 21
COKE	Coca-cola Bottling C	Beverages - Soft Drinks	Consumer Staples	3.7	0.52	0	8	4.9	1.4	14	5.0	Jun 21
GS	The Goldman Sachs Gr	Investment Brokerage - Nati	Financial Credit	139.7	0.72	2	12	28.2	12	34	2.0	Sep 21
LLY	Eli Lilly And Co	Drug Manufacturers - Major	Health Care	233.2	0.68	2	16	23.8	2.4	36	2.5	Jun 21
SAFM	Sanderson Farms Inc.	Meat Products	Consumer Staples	4.2	0.52	0	16	5.0	0.0	13	1.6	Jul 21
GOOGL	Alphabet Inc	Internet Information Provid	Technology	1,841.8	0.74	-4	21	27.1	0.1	18	1.7	Jun 21
SNDR	Schneider National I	Trucking	Industrials	2.3	0.51	11	22	7.8	0.4	5	5.2	Jun 21
YUM	Yum! Brands Inc	Restaurants - Dining	Consumer Discretionary	37.4	0.63	-2	18	17.8	3.8	27	2.5	Jun 21
CIT	CIT GROUP INC	Consumer Financial Services	Financial Credit	5.2	0.58	-3	19	6.6	2.3	44	6.2	Jun 21
TPR	Tapestry	Apparel Footwear Accessorie	Consumer Discretionary	10.8	0.58	-5	24	6.8	0.6	11	2.2	Jun 21
TSN	Tyson Foods Inc	Meat Products	Consumer Staples	30.1	0.63	9	15	11.2	1.8	6	1.2	Jun 21

Password for Full Listing >>