Rational Investing

	Best Risk Adjusted Returns	Select Region
	SORTED BY (1- MARKET PRICE / MODEL VALUE) * FUNCTION (ENTERPRISE VALUE) DESC

Ticker	Company Name	IndustryName	Sector	Mkt Cap ($ bn)	MM Ratio	10 Day Return (%)	Growth (%)	EV/EBITDAM	Debt/EBITDA	Terminal FCF Margin (%)	Short Ratio	As of
WFC	Wells Fargo & Co.	Banks	Financial Credit	117.9	0.39	-1	5	12.3	5.3	24	1.6	Dec 19
VLO	Valero Energy Corp	Oil Gas Refining & Marketin	Energy	16.8	0.19	4	10	5.8	0.9	6	1.9	Dec 19
ARNC	Arconic Inc	Diversified industrials	Industrials	3.6	0.16	-49	10	6.2	2.6	9	0.0	Dec 19
GOOGL	Alphabet Inc	Internet Information Provid	Technology	758.6	0.45	2	15	19.3	0.0	27	0.0	Dec 19
GPN	Global Payments Inc	Business Services	Technology	19.3	0.27	6	76	6.2	2.2	40	2.8	Dec 19
NCR	Ncr Corp	Information Technology Serv	Technology	2.2	0.16	35	26	8.2	3.4	11	1.7	Dec 19
USFD	US Foods Holding Cor	Food Wholesale	Consumer Staples	3.1	0.18	8	19	8.5	3.3	3	0.0	Dec 19
TU	Telus Corp.	Telecom Services	Telecommunication	9.5	0.27	7	14	13.0	4.3	18	0.0	Dec 19
UTX	United Technologies	Aerospace/Defense Products	Industrials	43.1	0.36	-40	11	7.4	2.4	10	0.0	Dec 19
BHP	Bhp Billiton Limited	Metals Minerals	Materials	92.5	0.39	16	20	8.1	0.6	19	0.0	Dec 19
HCA	Hca Inc	Hospitals	Health Care	28.0	0.38	4	14	7.6	3.6	9	0.0	Dec 19
AMOV	America Movil A Ads	Telecom Services	Telecommunication	36.2	0.37	-8	15	5.4	0.9	11	0.0	Dec 19
JWN	Nordstrom Inc	Apparel Stores	Consumer Discretionary	2.0	0.20	-27	6	7.3	1.3	4	7.2	Jan 20
TPR	Tapestry	Apparel Footwear Accessorie	Consumer Discretionary	3.2	0.21	-8	3	4.4	0.4	15	1.3	Dec 19
TJX	Tjx Companies Inc	Discount, Variety Stores	Consumer Discretionary	50.8	0.38	10	14	11.5	0.2	10	1.5	Jan 20
CS	Credit Suisse Group	Banks	Financial Services	19.8	0.48	11	10	20	10.5	-8	0.0	Dec 19
AN	Autonation Inc	Auto Dealerships	Consumer Discretionary	2.2	0.22	-7	10	6.5	1.5	3	2.9	Dec 19
ACN	Accenture plc	Information Technology Serv	Technology	98.7	0.43	1	11	10.8	0.1	18	3.9	Nov 19
INTC	Intel Corp	Semiconductor - Broad Line	Technology	242.3	0.49	18	11	11.5	0.4	31	0.0	Dec 19
EEFT	Euronet Worldwide In	Business Services	Technology	3.8	0.24	-7	17	6.9	0.8	17	6.6	Dec 19
DISCA	Discovery Holding Co	CATV Systems	Consumer Discretionary	9.6	0.37	-2	10	5.1	3.1	50	5.6	Dec 19
KO	Coca-cola Co	Beverages - Soft Drinks	Consumer Staples	187.0	0.51	14	12	18.7	2.6	26	3.0	Dec 19
C	Citigroup Inc	Banks	Financial Credit	86.7	0.55	-1	6	20	8.8	3	0.0	Dec 19
DISH	Dish Network Corp	CATV Systems	Consumer Discretionary	8.9	0.38	-5	11	10.8	3.5	12	1.4	Dec 19
WRK	WestRock Co	Packaging Containers	Materials	6.6	0.37	1	13	7.5	2.9	7	0.0	Dec 19
LB	Limited Brands Inc	Apparel Stores	Consumer Discretionary	3.1	0.32	16	7	7.3	1.8	8	4.3	Jan 20
WDAY	WORKDAY INC	Software & IT Services	Technology	26.2	0.40	-7	29	20	0.7	31	0.0	Jan 20
CCL	Carnival Corp	Cruise Lines	Consumer Discretionary	5.9	0.37	-29	12	6.4	3.4	9	2.8	Nov 19
MSFT	Microsoft Corp	Application Software	Technology	1,178.8	0.59	12	13	20	0.4	37	1.7	Dec 19
HBI	Hanesbrands Inc.	Sports Apparel and footwear	Consumer Discretionary	2.6	0.31	-20	13	9.5	2.4	7	5.5	Dec 19
CTL	CenturyLink, Inc	Telecom Services	Telecommunication	9.9	0.43	0	11	8.2	5.3	14	0.0	Dec 19
TPX	Tempur Sealy Interna	Home Furnishings	Consumer Discretionary	1.9	0.27	3	11	6.6	2.1	9	0.0	Dec 19
SWK	Stanley Black & Deck	Industrial Electrical Equip	Industrials	14.4	0.39	20	15	8.6	1.2	12	11.2	Dec 19
KSS	Kohls Corp	Department Stores	Consumer Discretionary	1.9	0.32	-27	6	3.6	1.5	6	2.6	Jan 20
PII	Polaris Industries P	Recreational Vehicles	Consumer Discretionary	2.4	0.31	-20	11	14.5	1.9	4	7.4	Dec 19
NOW	ServiceNow	Software & IT Service	Technology	46.3	0.46	-2	34	20	0.3	42	0.0	Dec 19
JPM	JP Morgan Chase & Co	Banks	Financial Credit	272.7	0.60	1	9	12.0	5.0	33	0.0	Dec 19
DUK	Duke Energy Corp	Electric Utilities	Utilities	55.3	0.51	11	16	12.0	8.0	27	0.0	Dec 19
URI	United Rentals, Inc	Equipment rental	Industrials	7.2	0.41	30	19	9.2	2.3	12	10.0	Dec 19
EXC	Exelon Corp.	Electric Utilities	Utilities	31.8	0.49	5	8	14.2	4.5	13	0.0	Dec 19

Password for Full Listing >>