Rational Investing

	Best Risk Adjusted Returns (Small Caps)	Select Region
	SORTED BY (1- MARKET PRICE / MODEL VALUE) * FUNCTION (ENTERPRISE VALUE) DESC

Ticker	Company Name	Sub Sector	Sector	Mkt Cap ($ bn)	MM Ratio	Growth (%)	EV/EBITDAM	Debt/EBITDA	Terminal FCF Margin (%)	Short Ratio	As of
ENDP	Endo Pharmaceuticals	Drug Manufacturers - Othe	Health Care	0.800	0.4	2	-73.2	6.2	10	0.8	Mar 19
GTN	Gray Television Inc.	Broadcasting - TV	Consumer Discretionary	1.600	0.4	11	-471.5	1.8	17	38.0	Mar 19
GEF	Greif Inc	Packaging Containers	Industrials	1.500	0.4	7	-153.8	1.4	6	0.0	Apr 19
CNSL	Consolidated Communi	Telecom Services	Telecommunication	0.300	0.4	2	-139.8	5.6	9	0.0	Mar 19
GTS	Triple-S Management	Insurance - Life / Health	Financial Credit	0.500	0.4	3	-4.7	0.3	5	13.1	Mar 19
ARLP	Alliance Resource Pa	Coal	Energy	2.200	0.5	9	-314.0	1.1	13	4.3	Mar 19
SIG	Signet Jewellers Ltd	Jewellery	Consumer Discretionary	0.900	0.4	3	-77.1	1.7	6	4.4	Apr 19
AAWW	Atlas Air Worldwide	Logistics	Industrials	1.000	0.5	12	-356.5	3.9	7	0.0	Mar 19
CBB	Cincinnati Bell Inc.	Telecom Services	Telecommunication	0.300	0.5	13	-174.0	3.4	14	0.0	Mar 19
MED	Medifast, Inc.	Food Processing	Consumer Staples	1.500	0.5	57	89.6		20	0.0	Mar 19
LC	LendingClub Corp	Consumer Financial Servic	Financial Services	1.200	0.4	10	-1.9		19	6.4	Mar 19
DIN	Dineequity, Inc	Restaurants - Dining	Consumer Discretionary	1.700	0.5	27	-5.1	3.7	23	0.0	Mar 19
AMCX	AMC Networks Inc	Broadcasting Cable TV	Consumer Discretionary	2.500	0.5	3	-128.6	3.0	21	0.0	Mar 19
HOFT	Hooker Furniture Cor	Home Furnishings	Consumer Discretionary	0.200	0.4	5	-10.8	0.7	7	11.3	Jan 19
ATSG	Air Transport Servic	Logistics	Industrials	1.400	0.5	15	-130.5	3.5	17	0.0	Mar 19
RFP	Resolute Forest Prod	Paper & Paper Products	Materials	0.600	0.5	2	-99.8	4.0	11	0.0	Mar 19
HIBB	Hibbett Sporting Goo	Sporting Goods Stores	Consumer Discretionary	0.400	0.4	3	-14.7	0.3	6	17.6	Apr 19
FIT	Fitbit Inc	Electronic Equipment/Prod	Technology	1.100	0.5	11	-19.4		12	0.0	Mar 19
SWN	Southwestern Energy	Independent Natural Gas	Energy	1.700	0.6	2	-1045.0	1.7	21	0.0	Mar 19
FOSL	Fossil Inc	Jewellery	Consumer Discretionary	0.600	0.5	10	-29.9	2.1	5	2.5	Mar 19
SRDX	Surmodics, Inc	Medical Instruments Suppl	Health Care	0.600	0.5	31	42.2		35	13.5	Mar 19
X	United States Steel	Steel & Iron	Materials	2.500	0.6	2	-769.9	2.3	3	1.6	Mar 19
FN	Fabrinet	Electronic Equipment/Prod	Technology	1.800	0.5	15	-15.3	0.5	9	0.0	Mar 19
TRK	Speedway Motorsports	General Entertainment	Consumer Discretionary	0.800	0.5	12	-6.0	1.5	20	14.2	Mar 19
HGV	Hilton Grand Vacatio	Hotels/Motels	Consumer Discretionary	2.800	0.6	19	-185.5	1.8	18	0.0	Mar 19
AXL	American Axle & Manu	Auto Parts	Consumer Discretionary	1.300	0.6	3	-1013.1	3.8	0	4.3	Mar 19
CKH	Seacor Holdings Inc.	Equipment Leasing - Other	Energy	0.800	0.5	16	-49.5	2.9	10	10.9	Mar 19
RRC	Range Resources Corp	Independent Natural Gas	Energy	1.800	0.6	9	-974.5	3.1	18	1.1	Mar 19
SFM	Sprouts Farmers Mark	Grocery Stores	Consumer Staples	2.200	0.6	8	-61.0	0.9	6	7.3	Mar 19
SANM	Sanmina-sci Corporat	Semiconductor - Integrate	Technology	2.000	0.6	10	-140.4	1.3	3	4.8	Mar 19
OMAB	Grupo Aeroportuario	Airports	Industrials	2.200	0.6	13	-30.4	0.9	44	0.0	Mar 19
CSGS	Csg Systems Internat	Business Software Service	Technology	1.600	0.6	10	-45.6	0.0	16	9.8	Mar 19
GHDX	Genomic Health, Inc.	Medical Laboratories Rese	Health Care	2.000	0.6	19	5.1		40	5.6	Mar 19
SCSC	Scansource Inc.	Computer Hardware	Technology	0.800	0.5	2	-10.4	2.0	3	5.8	Mar 19
SPSC	Sps Commerce, Inc.	Business Software Service	Technology	1.900	0.6	18	11.0		29	0.0	Mar 19
BBBY	Bed Bath & Beyond In	Home Furnishing Stores	Consumer Discretionary	1.500	0.6	2	-269.7	1.7	2	8.1	Feb 19
EAT	Brinker Internationa	Restaurants - Dining	Consumer Discretionary	1.400	0.6	3	-18.1	4.1	7	3.9	Mar 19
PCRX	Pacira Pharmaceutica	Pharmaceuticals - Generic	Health Care	1.800	0.6	31	5.5		18	0.0	Mar 19
PLT	Plantronics Inc	Communication Equipment	Technology	1.400	0.6	16	-120.7	2.8	16	6.0	Mar 19
PBH	Prestige Brands Hold	Drugs - Generic	Health Care	1.600	0.6	3	-9.9	4.8	25	3.4	Mar 19

More >>