Rational Investing

Dividend	Select Region
SORTED BY (1- MARKET PRICE / MODEL VALUE) * FUNCTION (ENTERPRISE VALUE) DESC

Ticker	Company Name	IndustryName	Sector	Market Cap ($ bn)	MMRatio	Current Growth %	Ev To Revenue	Terminal FCF Margin	Dividend	As of
GCI	Gannett Co Inc	Publishing - Newspapers	Consumer Discretionary	1	0.6	5	0.4	5.7	22.3	Sep 19
ARLP	Alliance Resource Pa	Coal	Energy	1	0.8	2	1.1	5.5	19.0	Sep 19
MRCY	Mercury Systems Inc	Communication Equipment	Technology	4	1.7	22	4.6	14.2	14.0	Sep 19
VET	Vermilion Energy Inc	Oil Gas Drilling & Explor	Energy	3	1.0	23	2.9	10.9	13.0	Sep 19
FIZZ	National Beverage Co	Beverages - Soft Drinks	Consumer Staples	2	0.9	3	2.1	12.5	12.7	Oct 19
BGS	B&g Foods Inc.	Processed Packaged Goods	Consumer Staples	1	0.6	3	1.6	11.0	12.0	Sep 19
GEO	Geo Group Inc.	REIT-Specialized-Correcti	Financial Services	2	0.6	8	1.9	10.0	11.9	Sep 19
VGR	Vector Group Ltd.	Cigarettes	Consumer Staples	2	1.9	3	2.5	9.0	11.8	Sep 19
TAL	TAL Education Group	Education Training Servic	Consumer Discretionary	64	0.9	27	20.6	14.8	11.8	Aug 19
MAC	Macerich Co.	REIT - Retail	Financial Services	4	1.1	3	4.7	28.8	11.7	Sep 19
WES	Western Gas Partners	Oil & Gas Pipelines	Energy	10	1.3	44	5.5	32.1	11.5	Sep 19
AMC	AMC Entertainment Ho	Movie Production/Theaters	Consumer Discretionary	1	0.5	3	1.0	6.5	11.3	Sep 19
HEP	Holly Energy Partner	Oil & Gas Pipelines	Energy	3	1.1	3	7.5	32.4	11.2	Sep 19
TUP	Tupperware Brands Co	Packaging Containers	Industrials	0	0.5	2	0.9	5.7	11.2	Sep 19
SPH	Suburban Propane Par	Oil Gas Refining & Market	Energy	1	0.8	10	2.1	19.2	10.7	Sep 19
CXW	CoreCivic, Inc.	REIT-Specialized-Correcti	Financial Services	2	1.0	4	1.9	9.6	10.7	Sep 19
GLP	Global Partners Lp	Oil Gas Refining & Market	Energy	1	0.6	6	0.1	2.1	10.3	Sep 19
GNRC	Generac Holdings Inc	Electronic Equipment/Prod	Technology	6	1.0	12	3.2	14.8	10.3	Sep 19
MPLX	MPLX LP	Oil & Gas Pipelines	Energy	21	0.9	14	4.4	26.8	10.1	Sep 19
CRK	Comstock Resources I	Independent Oil & Gas	Energy	1	1.0	34	6.9	-65.1	9.6	Sep 19
ET	Energy Transfer L.P.	Oil & Gas Pipelines	Energy	36	1.2	12	1.5	9.9	9.0	Sep 19
MIC	Macquarie Infrastruc	Airports	Industrials	4	1.3	9	4.3	17.3	8.8	Sep 19
M	Macy`s, Inc.	Department Stores	Consumer Discretionary	5	0.5	2	0.4	5.7	8.7	Oct 19
NS	Nustar Energy L.P.	Oil & Gas Pipelines	Energy	3	0.7	13	3.6	29.9	8.5	Sep 19
BIO	Bio-rad Laboratories	Medical Equipment Supplie	Health Care	11	0.7	23	5.0	25.1	8.2	Sep 19
CVI	CVR Energy, Inc.	Oil Gas Refining & Market	Energy	4	1.5	2	0.8	7.9	8.2	Sep 19
TEN	Tenneco Automotive I	Auto Parts	Consumer Discretionary	1	1.2	13	0.7	-6.6	8.0	Sep 19
IRM	Iron Mountain Inc.	Business Services	Industrials	9	1.1	5	3.8	17.0	8.0	Sep 19
CTL	CenturyLink, Inc	Telecom Services	Telecommunication	15	1.0	2	2.3	19.6	7.7	Sep 19
PAA	Plains All American	Oil & Gas Pipelines	Energy	14	0.9	2	0.7	4.4	7.7	Sep 19
MDP	Meredith Corp	Publishing - Periodicals	Consumer Discretionary	1	0.9	5	1.3	7.6	7.1	Sep 19
IVZ	Invesco Ltd	Asset Management	Financial Services	7	0.5	4	2.4	21.4	6.9	Sep 19
FUN	Cedar Fair LP	General Entertainment	Consumer Discretionary	3	0.5	5	3.1	23.1	6.7	Sep 19
OXY	Occidental Petroleum	Independent Oil & Gas	Energy	42	1.4	22	4.3	11.0	6.7	Sep 19
CVA	Covanta Holding Corp	Waste Management	Industrials	2	1.7	3	2.5	7.5	6.6	Sep 19
MO	Altria Group Inc	Cigarettes	Consumer Staples	96	0.8	2	5.9	43.5	6.6	Sep 19
DBI	Designer Brands Inc	Apparel Stores	Consumer Discretionary	1	1.0	2	0.4	7.6	6.5	Oct 19
ING	ING GROEP NV	Banks	Financial Services	46	0.8	2	5.5	15.8	6.5	Sep 19
F	Ford Motor Co	Auto Manufacturers - Majo	Consumer Discretionary	37	0.7	2	1.2	4.9	6.5	Sep 19
STAY	Extended Stay Americ	Lodging	Consumer Discretionary	3	1.0	3	4.0	19.1	6.5	Sep 19

Password for Full Listing >>