| TIcker | Company | Market Cap ($ bn) | Market To Model | $Default Risk*% of EV | Ev To Revenue | Price To FCF | Total Debt ($ mm) | %Short Term | EBITDAM / Interest | % Growth | As Of |
| KR | Kroger Co | 23.05 | 1.1 | 40 | 0.3 | -60.2 | 16381 | NA | 0.56 | 9 | Jan 18 |
| VLO | Valero Energy Corp | 51.5 | 0.8 | 52 | 0.5 | 17.0 | 8872 | NA | 9.34 | 33 | Mar 18 |
| CVS | Cvs Corp | 71.94 | 0.6 | 91 | 0.5 | 29.5 | 27002 | 5 | 2.85 | 4 | Mar 18 |
| WMT | Wal-mart Stores Inc | 249.76 | 0.9 | 25 | 0.6 | 26.6 | 46487 | 11 | 3.83 | 4 | Apr 18 |
| MT | Arcelor Mittal | 32.26 | 0.5 | 65 | 0.7 | 6.8 | 20558 | 8 | 7.97 | 17 | Mar 18 |
| TGT | Target Corp | 41.83 | 1.0 | 17 | 0.7 | 17.8 | 11587 | NA | 1.99 | 6 | Apr 18 |
| BP | BP plc | 148.14 | 0.9 | 19 | 0.7 | 283.1 | 63230 | NA | 0.39 | 23 | Mar 18 |
| HPQ | Hewlett-packard Co | 39.28 | 0.9 | 9 | 0.8 | -113.4 | 8713 | NA | 1.4 | 12 | Apr 18 |
| TOT | Total Sa | 148.99 | 0.6 | 17 | 0.9 | 6.9 | 67894 | 12 | 21.85 | 14 | Mar 18 |
| CVE | Cenovus Energy Inc. | 11.56 | 3.6 | 71 | 1.1 | -8.8 | 7426 | NA | 3.52 | 34 | Mar 18 |
| UNH | Unitedhealth Group Inc | 250.23 | 1.0 | 24 | 1.3 | 40.8 | 31692 | NA | 9.46 | 10 | Mar 18 |
| STO | Statoil ASA | 84.17 | 0.7 | 25 | 1.3 | 39.4 | 32178 | 4 | 30.13 | 43 | Mar 18 |
| TM | Toyota Motor Corp. | 202.51 | 1.4 | 74 | 1.4 | 52.2 | 190895 | 25 | 11.46 | 4 | Mar 18 |
| XRX | Xerox Corp | 7 | 0.5 | 29 | 1.4 | 6.9 | 7774 | 0 | 6.15 | 3 | Mar 18 |
| CRH | CRH PLC | 30.55 | 1.0 | 38 | 1.5 | 18.8 | 8669 | 4 | 6.58 | 2 | Dec 17 |
| IP | International Paper Co | 22.62 | 0.6 | 13 | 1.6 | 17.9 | 13096 | NA | 3.58 | 3 | Mar 18 |
| CVX | Chevron Corp. | 237.9 | 0.9 | 32 | 1.7 | 13.1 | 38669 | NA | 38.95 | 18 | Mar 18 |
| DVN | Devon Energy Corp | 21.87 | 2.1 | 57 | 1.7 | -68.6 | 10406 | NA | 0.66 | 32 | Mar 18 |
| UPS | United Parcel Service Inc | 99.43 | 1.4 | 32 | 1.8 | 31.0 | 34868 | 9 | 8.97 | 13 | Mar 18 |
| UTX | United Technologies Corp | 99.88 | 1.0 | 14 | 1.9 | 20.2 | 27485 | 9 | 7.72 | 10 | Mar 18 |
| WFT | Weatherford International | 3.3 | 3.3 | 71 | 2 | -8.1 | 7689 | 0 | 0.28 | 9 | Mar 18 |
| VOD | Vodafone Group PLC | 65.25 | 0.9 | 42 | 2.1 | 9.2 | 50941 | NA | 3.39 | 2 | Mar 18 |
| LMT | Lockheed Martin Corp | 86.47 | 1.0 | 18 | 2.2 | 15.9 | 30685 | NA | 11.24 | 5 | Mar 18 |
| GIS | General Mills Inc | 25.56 | 1.2 | 34 | 2.2 | 16.5 | 9482 | 13 | 7.48 | 2 | Feb 18 |
| CAT | Caterpillar Inc | 84.68 | 0.9 | 49 | 2.2 | 11.7 | 43243 | 11 | 10.21 | 27 | Mar 18 |
| BA | The Boeing Co | 201.63 | 1.1 | 12 | 2.3 | 26.0 | 33133 | 4 | 24.5 | 9 | Mar 18 |
| EPD | Enterprise Products Partn | 59.99 | 0.9 | 30 | 2.3 | 33.9 | 24569 | NA | 3.08 | 26 | Mar 18 |
| CMCSA | Comcast Corp | 154.65 | 0.8 | 48 | 2.4 | 13.1 | 64556 | NA | 3.93 | 10 | Mar 18 |
| IBM | International Business Ma | 133.74 | 0.9 | 27 | 2.4 | 15.5 | 63544 | 11 | 14.7 | 4 | Mar 18 |
| K | Kellogg Co | 22.98 | 1.2 | 16 | 2.4 | 18.7 | 9454 | 4 | 7.07 | 4 | Mar 18 |
| HD | Home Depot Inc | 234.83 | 1.3 | 29 | 2.5 | 26.3 | 27028 | 4 | 12.04 | 5 | Apr 18 |
| T | AT&T Inc. | 198.87 | 1.0 | 72 | 2.5 | 12.1 | 196121 | NA | 0.49 | 2 | Mar 18 |
| VZ | Verizon Communications | 197.85 | 0.9 | 52 | 2.5 | 10.4 | 139207 | 0 | 3.57 | 6 | Mar 18 |
| TEVA | Teva Pharmaceutical Indus | 24.53 | 1.2 | 53 | 2.6 | 4.4 | 32473 | 11 | 4.19 | -1 | Mar 18 |
| DE | Deere And Co | 45.71 | 1.0 | 40 | 2.7 | -16.4 | 47463 | 9 | 3.52 | 19 | Apr 18 |
| SU | Suncor Energy Inc | 65.6 | 0.9 | 39 | 2.8 | 17.1 | 13144 | 13 | 11.07 | 13 | Mar 18 |
| PEP | Pepsico Inc | 151.05 | 1.0 | 26 | 2.8 | 19.1 | 39281 | NA | 8.98 | 5 | Mar 18 |
| COP | ConocoPhillips | 80.64 | 0.9 | 22 | 2.9 | 12.5 | 19703 | NA | 9.96 | 20 | Mar 18 |
| HON | Honeywell International I | 111.64 | 0.9 | 28 | 2.9 | 19.0 | 18394 | 22 | 24.95 | 11 | Mar 18 |
| AZN | AstraZeneca plc | 45.46 | 0.7 | 38 | 3 | 17.0 | 20390 | NA | 2.99 | -1 | Mar 18 |
| GSK | Glaxosmithkline Plc | 100.31 | 1.0 | 25 | 3 | 16.0 | 28903 | 4 | 8.86 | 3 | Mar 18 |
| DIS | The Walt Disney Co | 163.77 | 0.8 | 24 | 3.2 | 17.8 | 25291 | NA | 26.62 | 9 | Mar 18 |
| PG | Procter & Gamble Co | 194.64 | 1.0 | 13 | 3.5 | 20.6 | 38412 | 31 | 19.31 | 3 | Mar 18 |
| ECA | Encana Corp | 11.9 | 1.2 | 87 | 3.5 | 20.6 | 4197 | NA | 1.92 | 21 | Mar 18 |
| APA | Apache Corp | 16.48 | 0.9 | 14 | 3.7 | 10.8 | 8484 | NA | 4.47 | 16 | Mar 18 |
| MRO | Marathon Oil Corp | 17.44 | 0.2 | 216 | 3.8 | 44.1 | 5856 | NA | 8.69 | 41 | Mar 18 |
| DISCA | Discovery Holding Co. | 16.78 | 1.3 | 49 | 4 | -2.8 | 14785 | NA | 0.17 | 30 | Mar 18 |
| ABT | Abbott Laboratories | 108.31 | 1.1 | 74 | 4.1 | 73.0 | 36446 | 1 | 8.05 | 29 | Mar 18 |
| NVS | Novartis Ag | 192.75 | 0.8 | 17 | 4.1 | 29.6 | 28532 | 19 | 11.73 | 7 | Mar 18 |
| RIG | Transocean Ltd. | 5.38 | 0.9 | 33 | 4.3 | -3.1 | 7749 | NA | 1.73 | 3 | Mar 18 |
| JNJ | Johnson & Johnson Inc | 328.98 | 1.0 | 70 | 4.3 | 27.2 | 39261 | 7 | 40.8 | 11 | Mar 18 |
| BMY | Bristol-myers Squibb Co | 87.97 | 0.9 | 19 | 4.4 | 18.8 | 9083 | 11 | 29.65 | 7 | Mar 18 |
| LLY | Eli Lilly And Co | 91.59 | 1.0 | 16 | 4.4 | 17.3 | 17161 | 16 | 101.72 | 8 | Mar 18 |
| APC | Anadarko Petroleum Corp | 38.71 | 0.8 | 66 | 4.4 | 423.0 | 15689 | NA | 4.95 | 12 | Mar 18 |
| MRK | Merck & Co Inc | 166.45 | 0.7 | 64 | 4.5 | 13.5 | 24410 | NA | 17.59 | 7 | Mar 18 |
| HES | Hess Corporation | 19.3 | 1.5 | 62 | 4.5 | -195.4 | 6977 | NA | 0.52 | 7 | Mar 18 |
| MDT | Medtronic Inc | 116.92 | 0.6 | 105 | 4.6 | 17.1 | 27182 | 8 | 8.31 | 5 | Apr 18 |
| BUD | Anheuser-Busch InBev SA/N | 162.95 | 1.0 | 22 | 4.7 | 16.6 | 119492 | 2 | 4.71 | 6 | Mar 18 |
| PFE | Pfizer Inc | 215.41 | 0.8 | 6 | 4.9 | 16.0 | 50921 | 13 | 10.71 | 4 | Mar 18 |
| CSCO | Cisco Systems Inc | 217 | 1.0 | 21 | 5.1 | 24.8 | 33717 | 10 | 13.64 | 3 | Apr 18 |
| PM | Philip Morris Internation | 125.56 | 1.0 | 35 | 5.3 | 16.6 | 36610 | 1 | 10.15 | 7 | Mar 18 |
| UNP | Union Pacific Corp | 114.31 | 1.1 | 50 | 5.7 | 21.7 | 16944 | NA | 8.41 | 8 | Mar 18 |
| ORCL | Oracle Corp | 193.08 | 0.8 | 10 | 6.2 | 18.2 | 57909 | NA | 8.48 | 8 | Feb 18 |
| DEO | Diageo Plc | 91.04 | 1.4 | 50 | 6.2 | 32.5 | 13283 | NA | 8.57 | 5 | Dec 17 |
| MO | Altria Group Inc | 109.49 | 0.7 | 63 | 6.3 | 14.3 | 16326 | NA | 14.12 | 3 | Mar 18 |
| TRI | Thomson Reuters Corp. | 28.77 | 1.2 | 39 | 6.5 | 32.7 | 8010 | 20 | 3.87 | -50 | Mar 18 |
| KO | Coca-cola Co | 185.96 | 1.1 | 58 | 6.6 | 23.1 | 47685 | 28 | 12.92 | 0 | Mar 18 |
| MCD | Mcdonalds Corp | 133.63 | 1.4 | 17 | 7.3 | 25.6 | 29536 | NA | 7.85 | -2 | Mar 18 |
| AMGN | Amgen Inc | 135.86 | 0.7 | 13 | 7.3 | 13.7 | 35342 | NA | 8.93 | 2 | Mar 18 |
| MSFT | Microsoft Corp | 776.85 | 0.8 | 28 | 8.1 | 32.5 | 86194 | 11 | 13.12 | 19 | Mar 18 |