Rational Investing

Asia Ex Japan

	Average Market Capitalization	$60,725 mm
	Average Market to Model Ratio Weighted by Log Market Cap	136.2
	Average Beta	1.0
	Average EV/Revenue	11.5
	Average EV/EBITDAM	11.4

Ticker	Company Name	IndustryName	CountryCode	MMRatio	Market Cap ($ mm)	Ev To Revenue	EV/EBITDAM	% Growth	Beta	As of
0001.HK	CK Hutchison Holdings Limited	Conglomerates	HKG	2	30007	1.8	20	2	1.2	Dec 20
0002.HK	CLP Holdings Ltd	Regulated Electric	HKG	1	25455	1.0	5.2	1	0.5	Dec 20
000270.KS	Kia Motors Corporation	Auto Manufacturers - Majo	KOR	2	32316	0.2	3.2	9	1.4	Mar 21
0003.HK	The Hong Kong and China Gas Company Limited	Regulated Gas	HKG	1	26829	1.5	6.2	15	0.5	Dec 20
0006.HK	Power Assets Holdings Limited	Electric Utilities	HKG	1	13241	13.1	15.3	-6	0.7	Jun 20
000660.KS	SK Hynix Inc	Semiconductor - Broad Lin	KOR	1	80029	0.4	1.2	13	0.8	Mar 21
000720.KS	Hyundai Engineering & Construction Co., Ltd	Engineering and Construct	KOR	1	5557	0.1	4.9	6	1.5	Mar 21
000880.KS	HANWHA CORP	Conglomerates	KOR	1	2151	0.5	20	-3	1.4	Mar 21
0011.HK	Hang Seng Bank Limited	Banks	HKG	1	39127	0.7	3.0	10	0.8	Dec 19
0012.HK	Henderson Land Development Company Limited	REIT - Diversified	HKG	2	24046	4.3	7.0	5	1.1	Dec 20
0016.HK	Sun Hung Kai Properties Limited	Real Estate Operations	CHN	1	55808	1.8	4.2	13	1.1	Dec 20
0017.HK	New World Development Company Limited	REIT - Diversified	HKG	1	13881	3.4	20	12	1.3	Dec 20
001800.KS	Orion Corp	Food Processing	KOR	0	1005	0.1	1.1	5	1.0	Mar 21
0023.HK	Bank of East Asia Ltd	Banks	HKG	1	5836	1.7	7.7	-1	0.9	Dec 20
0027.HK	Galaxy Entertainment Group Limited	Resorts Casinos	HKG	1	34783	3.9	-16.2	30	1.3	Dec 20
002790.KS	AMOREPACIFIC Group	Personal Products	KOR	1	6666	0.1	0.6	8	1.2	Mar 21
003550.KS	LG Corp	Electrical Components & E	KOR	1	14056	0.2	0.7	3	0.9	Dec 20
004020.KS	Hyundai Steel Company	Steel & Iron	KOR	1	6047	0.7	7.1	6	1.5	Mar 21
005490.KS	POSCO	Steel & Iron	KOR	0	26027	0.3	3.5	7	1.1	Mar 21
006400.KS	Samsung SDI Co., Ltd.	Electrical Components & E	KOR	1	35671	0.3	2.7	22	0.9	Mar 21
0066.HK	MTR CORPORATION LIMITED	Transportation Services	HKG	2	34490	2.2	10.6	3	0.8	Dec 20
0069.HK	Shangri-La Asia Limited	Hotels/Motels	HKG	1	3451	7.2	-747.6	42	1.0	Dec 20
009150.KS	Samsung Electro-Mechanics Co., Ltd.	Electronics Components &	KOR	1	11369	0.2	1.4	6	1.2	Mar 21
009540.KS	Korea Shipbuilding &Offshore Engn Co Ltd	Engineering and Construct	KOR	2	8792	0.4	20	-3	1.3	Mar 21
0101.HK	Hang Lung Properties Limited	REIT - Diversified	HKG	0	11387	4.9	7.5	10	1.0	Dec 20
010130.KS	KOREA ZINC INC ORD	Metal Mining	KOR	1	7345	0.0	0.2	14	0.6	Mar 21
010950.KS	S-Oil Corp	Oil Gas Refining & Market	KOR	1	10414	1.2	11.0	23	0.9	Mar 21
011170.KS	Lotte Chemical Corporation	Chemicals - Specialty	KOR	1	8180	0.3	5.1	5	0.5	Dec 20
012330.KS	HYUNDAI MOBIS CO., LTD	Auto Manufacturers - Majo	KOR	1	24314	0.1	1.8	9	1.0	Mar 21
0135.HK	Kunlun Energy Co Ltd	Regulated Gas	HKG	1	7061	0.3	13.2	0	0.8	Dec 20
015760.KS	Korea Electric Power Corporation	Regulated Electric	KOR	27,150	15577	1.3	20	2	0.8	Mar 21
018260.KS	SAMSUNG SDS CO LTD ORD	Information Technology Se	KOR	1	13002	0.0	0.4	14	1.0	Mar 21
021240.KS	Coway Co Ltd	Electrical Components & E	KOR	1	5104	0.2	0.7	8	0.8	Dec 20
023530.KS	Lotte Shopping Company Limited	Department Stores	KOR	1	3070	0.9	20	0	1.2	Mar 21
028260.KS	SAMSUNG C&T CORP ORD	Engineering and Construct	KOR	1	20526	0.1	8.8	2	1.1	Dec 20
0288.HK	WH Group Ltd	Meat Products	HKG	1	13683	0.6	8.5	6	1.0	Dec 20
029780.KS	Samsung Card Co., Ltd.	Payment Processing	KOR	1	3195	3.8	13.9	1	0.5	Sep 20
030200.KS	KT Corporation	Telecom Services	KOR	1	7689	0.4	4.9	1	0.6	Dec 20
0322.HK	Tingyi Cayman Islands Holding Corp.	Food - Major Diversified	CHN	1	12940	0.4	4.2	12	0.5	Dec 20
032640.KS	LG Uplus Corp	Telecom Services	KOR	1	6204	0.4	6.8	6	0.6	Dec 20

Password for Full Listing >>

Note : EV = Enterprise Value

FCF = Free Cash Flow