Rational Investing

Asia Ex Japan

	Average Market Capitalization	$33,405 mm
	Average Market to Model Ratio Weighted by Log Market Cap	0.90
	Average Beta	1.06
	Average EV/Revenue	2.42
	Average EV/EBITDAM	9.27

Ticker	Company Name	CountryCode	MMRatio	Market Cap ($ mm)	Ev To Revenue	EV/EBITDAM	% Growth	Beta	As of
000270.KS	Kia Motors Corporation	KOR	0.7	10,460	0.2	30	2.8	1.18	Jun 18
000660.KS	SK Hynix Inc	KOR	0.6	43,769	0.1	0.3	38.4	0.50	Jun 18
000880.KS	HANWHA CORP	KOR	0.6	1,839	0.3	30	10.4	1.32	Jun 18
003550.KS	LG Corp	KOR	1.3	10,814	0.1	0.8	-6.5	0.89	Jun 18
005930.KS	SAMSUNG ELECT LTD	KOR	0.7	249,821	0.1	0.4	7.5	1.17	Jun 18
0066.HK	MTR CORPORATION LIMITED	HKG	0.9	29,327	1.6	9.5	-7.3	0.51	Jun 18
0069.HK	Shangri-La Asia Limited	HKG	0.8	5,222	4.0	19.7	18.7	1.09	Jun 18
009540.KS	Hyundai Heavy Industries Co. Ltd.	KOR	1.1	8,089	0.4	28.1	-16.2	1.93	Jun 18
012330.KS	HYUNDAI MOBIS CO., LTD	KOR	0.6	16,206	0.1	1.3	9.5	1.07	Jun 18
0135.HK	Kunlun Energy Co Ltd	HKG	0.5	9,534	0.5	4.3	21.6	1.11	Jun 18
023530.KS	Lotte Shopping Company Limited	KOR	1.0	5,697	0.5	6.9	-19.9	0.89	Jun 18
0288.HK	WH Group Ltd	HKG	0.8	11,739	0.7	21.4	3.9	0.96	Jun 18
033780.KS	KT&G Corp	KOR	0.5	11,223	0.1	0.3	2.8	0.50	Jun 18
034220.KS	LG Display Co Ltd	KOR	1.2	5,649	0.7	30	-4.0	0.76	Jun 18
0522.HK	ASM PACIFIC TECHNOLOGY LTD	CHN	0.6	4,329	0.3	1.6	24.8	0.66	Jun 18
066570.KS	LG electronics Inc	KOR	0.6	11,430	0.2	30	3.6	0.98	Jun 18
0700.HK	Tencent Holdings Ltd	HKG	1.1	352,998	1.7	6.1	22.7	1.11	Jun 18
0883.HK	CNOOC Limited	HKG	0.6	74,680	1.0	2.8	13.1	0.89	Jun 18
0992.HK	Lenovo group lmited	HKG	1.6	8,355	1.4	30	14.4	0.85	Jun 18
1128.HK	Wynn Macau Ltd	HKG	0.7	10,921	0.9	5.0	23.5	1.20	Jun 18
1216.TW	Uni-President Enterprises Corp	TWN	0.8	13,775	0.2	1.7	8.5	0.50	Jun 18
1301.TW	Formosa Plastics Corporation	TWN	0.5	20,838	0.4	3.3	18.5	0.74	Jun 18
1326.TW	Formosa Chemicals & Fibre Corporation	TWN	0.5	20,426	0.3	2.5	17.9	0.84	Jun 18
1434.TW	Formosa Taffeta Co Ltd	TWN	0.8	1,854	0.4	5.0	7.2	0.99	Jun 18
1928.HK	Sands China ltd	HKG	0.9	33,299	4.4	15.6	11.4	0.99	Dec 17
2308.TW	Delta Electronics Inc	TWN	1.2	10,818	0.2	3.4	5.0	0.93	Jun 18
2333.HK	Great Wall Motor Co Ltd	HKG	0.6	5,303	0.2	3.2	8.9	0.97	Jun 18
2357.TW	Asustek Computer Inc	TWN	0.5	5,236	0.0	1.0	-1.6	0.67	Jun 18
2382.TW	Quanta Computer Inc	TWN	0.7	6,177	0.3	30	-11.7	1.12	Jun 18
2454.TW	MediaTek Inc	TWN	0.6	11,222	0.3	4.7	7.2	1.40	Jun 18
2498.TW	HTC corp	TWN	1.3	1,145	0.2	30	-22.7	1.47	Mar 18
4938.TW	Pegatron Corporation	TWN	1.0	4,256	0.1	30	5.7	1.20	Jun 18
6505.TW	Formosa Petrochemical Corp	TWN	1.0	34,578	0.1	0.9	25.6	0.78	Jun 18
ANIP	ANI Pharmaceuticals Inc	ISR	0.9	616	1.8	10.8	13.7	2.36	Jun 18
AUDC	Audiocodes Ltd.	ISR	1.1	351	0.6	13.3	14.9	1.66	Jun 18
BABA	Alibaba Group Holding Ltd	CHN	0.7	391,881	1.4	42.8	38.2	2.15	Jun 18
BEZQ.TA	BEZEQ ISRAEL TELE	ISR	0.9	335,700	36.5	30	-2.7	0.84	Jun 18
BIDU	Baidu.com, Inc.	CHN	0.6	64,823	1.0	16.7	23.4	1.51	Jun 18
BJTOTO.KL	BERJAYA SPORTS TOTO BHD	MYS	0.7	727	0.3	3.9	6.6	0.78	Jul 18
BN4.SI	Keppel Corp. Ltd.	SGP	1.1	8,267	2.6	21.6	2.6	1.33	Jun 18

More >>

Note : EV = Enterprise Value

FCF = Free Cash Flow