Rational Investing

Asia Ex Japan

	Average Market Capitalization	$31,856 mm
	Average Market to Model Ratio Weighted by Log Market Cap	1.2
	Average Beta	1.0
	Average EV/Revenue	10.9
	Average EV/EBITDAM	13.4

Ticker	Company Name	CountryCode	MMRatio	Market Cap ($ mm)	Ev To Revenue	EV/EBITDAM	% Growth	Beta	As of
0002.HK	CLP Holdings Ltd	HKG	1.40	24,579	0.9	9.5	-3	0.5	Dec 19
000270.KS	Kia Motors Corporation	KOR	1.06	15,335	0.1	-6.0	15	1.1	Mar 20
0006.HK	Power Assets Holdings Limited	HKG	1.37	12,037	12.8	14.3	-10	0.7	Dec 19
000660.KS	SK Hynix Inc	KOR	2.44	49,500	0.4	2.8	-20	0.7	Mar 20
000880.KS	HANWHA CORP	KOR	1.05	1,643	0.4	-193.1	13	1.5	Mar 20
0011.HK	Hang Seng Bank Limited	HKG	0.88	30,731	0.6	3.6	8	0.7	Dec 19
0012.HK	Henderson Land Development Company Limited	HKG	0.76	18,891	3.5	10.5	34	1.0	Dec 19
0017.HK	New World Development Company Limited	HKG	4.15	52,930	3.0	20	-8	1.3	Dec 19
001800.KS	Orion Corp	KOR	0.38	739	0.2	0.8	7	0.9	Mar 20
0019.HK	Swire Pacific Limited	HKG	1.04	8,166	1.0	17.1	0	1.0	Dec 19
0020.HK	Wheelock and Company Limited	HKG	0.77	16,221	2.9	5.2	3	1.1	Dec 19
0027.HK	Galaxy Entertainment Group Limited	HKG	2.00	33,102	5.3	20	-5	1.4	Dec 19
004020.KS	Hyundai Steel Company	KOR	1.26	3,113	0.6	20	-7	1.1	Mar 20
005380.KS	Hyundai Motor Co	KOR	1.61	28,730	0.7	20	7	1.1	Mar 20
006400.KS	Samsung SDI Co., Ltd.	KOR	1.82	25,966	0.4	4.4	6	0.8	Mar 20
0066.HK	MTR CORPORATION LIMITED	HKG	1.34	32,172	1.5	17.5	-3	0.7	Dec 19
0069.HK	Shangri-La Asia Limited	HKG	1.03	2,757	4.2	20	-6	1.0	Dec 19
009540.KS	Korea Shipbuilding &Offshore Engn Co Ltd	KOR	1.11	5,384	0.3	-56.4	12	1.1	Mar 20
0101.HK	Hang Lung Properties Limited	HKG	1.12	11,758	4.5	20	2	1.0	Dec 19
010950.KS	S-Oil Corp	KOR	1.07	6,033	0.3	-5.6	-7	0.9	Mar 20
011170.KS	Lotte Chemical Corporation	KOR	0.72	5,517	0.3	10.5	-10	0.5	Mar 20
012330.KS	HYUNDAI MOBIS CO., LTD	KOR	1.30	18,699	0.1	4.1	4	1.1	Mar 20
0135.HK	Kunlun Energy Co Ltd	HKG	0.51	6,915	0.3	3.0	7	0.9	Dec 19
015760.KS	Korea Electric Power Corporation	KOR	0.81	11,656	1.3	20	-2	0.7	Mar 20
0175.HK	Geely Automobile Holdings Ltd	HKG	1.31	21,189	0.3	6.0	-8	1.4	Dec 19
021240.KS	Coway Co Ltd	KOR	0.67	5,215	0.3	3.8	11	0.9	Mar 20
023530.KS	Lotte Shopping Company Limited	KOR	1.00	1,995	0.8	-27.2	-6	1.0	Mar 20
0288.HK	WH Group Ltd	HKG	0.37	13,058	0.7	10.9	7	1.1	Dec 19
030200.KS	KT Corporation	KOR	0.96	5,269	0.3	-92.1	2	0.7	Mar 20
0322.HK	Tingyi Cayman Islands Holding Corp.	CHN	0.98	11,070	0.4	5.1	0	0.9	Sep 18
032640.KS	LG Uplus Corp	KOR	0.65	4,525	0.4	4.0	7	0.8	Mar 20
033780.KS	KT&G Corp	KOR	0.70	10,179	0.1	0.3	5	0.9	Mar 20
0345.HK	Vitasoy International Holdings Ltd	HKG	1.77	3,919	0.6	5.6	-9	0.7	Mar 20
034730.KS	SK Holdings Co., Ltd	KOR	0.61	13,207	0.6	20	-4	1.0	Dec 19
035250.KS	KANGWON LAND INC ORD	KOR	1.11	4,014	0.1	0.2	-30	0.8	Mar 20
035420.KS	NAVER Corporation	KOR	1.26	37,600	0.3	3.0	15	1.1	Mar 20
0388.HK	Hong Kong Exchanges and Clearing Limited	HKG	1.66	60,387	4.4	6.8	7	1.1	Mar 20
051900.KS	LG Household & Healthcare Ltd	KOR	1.86	19,269	0.1	1.1	5	1.2	Mar 20
051910.KS	LG Chem, Ltd.	KOR	1.80	47,572	0.4	-3.9	4	1.1	Mar 20
0522.HK	ASM PACIFIC TECHNOLOGY LTD	CHN	2.53	5,179	0.7	14.8	-17	0.9	Dec 19

Password for Full Listing >>

Note : EV = Enterprise Value

FCF = Free Cash Flow