Rational Investing

Advertising Agencies/Services

	Total Market Capitalization of All Firms	88368 mm
	Average Market Capitalization	8033 mm
	Average Market to Model Ratio Weighted by Log of Market Cap	0.94
	Standard Deviation of MM Ratio	0
	Average Beta	0.91
	Average EV To Revenue	1.68
	Average Price To Free Cash Flow	88.96

Ticker	Company Name	Market To Model	Market Cap ($ mm)	EV to Revenue	Price To FCF	% Growth	Beta	As Of
4751	CyberAgent Inc	1.5	4,926	0.1	-259.1	4	0.54	Sep 18
LAMR	Lamar Advertising Co	1.4	7,339	6.2	25.3	4	1.08	Sep 18
OMC	Omnicom Group Inc	1.1	17,159	1.4	17.9	1	0.76	Sep 18
CCO	Clear Channel Outdoor Holdings	1.0	1,955	2.7	-45.7	6	1.12	Sep 18
QNST	Quinstreet, Inc.	0.9	855	1.5	32.0	45	0.70	Sep 18
4324	DENTSU INC	0.8	13,937	0.5	19.7	9	0.85	Sep 18
MCHX	Marchex Inc.	0.8	148	1.7	14.9	-5	1.00	Sep 18
WPP.L	Wpp Group Plc	0.8	14,154	1.3	632.0	3	1.21	Jun 18
2433	Hakuhodo DY Holdings Inc	0.7	5,588	0.0	35.9	10	0.91	Sep 18
PUB.PA	Publicis Groupe SA	0.7	13,523	1.7	9.9	0	0.72	Jun 18
IPG	Interpublic Group Of Companies	0.6	8,784	1.3	13.0	-1	1.08	Sep 18