Rational Investing

	Total Market Capitalization of All Firms	642414 mm
	Average Market Capitalization	40151 mm
	Average Market to Model Ratio Weighted by Log of Market Cap	1.16
	Standard Deviation of MM Ratio	0
	Average Beta	0.79
	Average EV To Revenue	3.33
	Average Price To Free Cash Flow	533.29

Ticker	Company Name	Market To Model	Market Cap ($ mm)	EV to Revenue	Price To FCF	% Growth	Beta	As Of
2579	Coca-Cola Bottlers Japan Holdi	1.7	5,184	0.2	21.0	-3	0.51	Sep 19
BVIC.L	Britvic	1.7	3,209	2.5	2289.6	2	0.66	Sep 19
DPS	Dr Pepper Snapple Group, Inc.	1.4	30,400	5.0	24.7	5	0.82	Dec 17
BAG.L	A.G. Barr Plc	1.3	844	3.3	2299.4	-6	0.60	Jul 19
COT	Cott Corp.	1.2	1,854	1.3	14.6	3	0.68	Sep 19
MNST	Monster Beverage Corporation	1.2	33,436	7.8	31.0	12	1.13	Sep 19
2593	ITO EN, LTD.	1.1	4,576	0.2	43.3	3	0.50	Oct 19
CCH.L	Coca Cola HBC AG	1.1	11,786	2.0	3011.8	3	0.80	Jun 19
CCL.AX	Coca-Cola Amatil Ltd	1.1	5,501	1.6	17.7	1	0.92	Jun 19
FIZZ	National Beverage Corp.	1.1	2,603	2.6	23.9	1	1.24	Oct 19
KO	Coca-cola Co	1.1	229,389	7.5	36.2	14	0.50	Sep 19
KOF	Coca-cola Femsa S.a.b De Cv	1.1	97,037	9.9	123.2	8	0.66	Sep 19
COKE	Coca-cola Bottling Co. Consoli	1.0	2,522	0.8	-24.0	11	0.72	Dec 17
PEP	Pepsico Inc	1.0	191,026	3.3	22.3	5	0.57	Sep 19
SODA	Sodastream International ltd	1.0	3,030	4.4	27.5	26	1.46	Jun 18
FMX	Fomento Economico Mexicano SAB	0.7	20,017	1.0	13.1	8	0.86	Jun 19