Rational Investing

	Total Market Capitalization of All Firms	766744 mm
	Average Market Capitalization	34852 mm
	Average Market to Model Ratio Weighted by Log of Market Cap	0.87
	Standard Deviation of MM Ratio	0
	Average Beta	1.08
	Average EV To Revenue	5.98
	Average Price To Free Cash Flow	248.96

Ticker	Company Name	Market To Model	Market Cap ($ mm)	EV to Revenue	Price To FCF	% Growth	Beta	As Of
GEN.CO	Genmab A/S	1.6	12,788	4.1	43.2	31	1.24	Jun 18
CSL.AX	CSL Ltd.	1.4	68,311	8.5	112.2	9	0.92	Jun 18
Q	Quintiles IMS Holdings Inc	1.2	27,536	3.7	-11.3	48	0.68	Jun 17
ILMN	Illumina Inc.	1.1	52,019	15.7	70.7	23	0.96	Jun 18
QGEN	Qiagen Nv	1.1	8,744	6.7	64.9	11	1.09	Jun 18
CBM	Cambrex Corp.	1.0	2,073	3.4	14.6	17	2.28	Jun 18
BIIB	Biogen Idec	0.9	72,155	5.9	15.7	8	0.88	Jun 18
CRL	Charles River Laboratories Hol	0.9	6,137	3.5	-10.1	20	0.72	Jun 18
GILD	Gilead Sciences Inc	0.9	97,723	5.6	12.0	-10	1.04	Jun 18
ICLR	Icon Plc	0.8	8,110	4.4	22.8	10	0.64	Jun 18
INCY	Incyte Corp.	0.8	14,046	7.0	49.3	30	1.09	Jun 18
ALKS	Alkermes, Inc.	0.7	5,995	5.9	2922.7	17	1.65	Jun 18
AMGN	Amgen Inc	0.7	149,659	7.6	15.2	6	1.35	Jun 18
BTG.L	Btg Plc	0.7	2,861	4.4	1228.5	5	0.66	Mar 18
QIA.DE	Qiagen NV	0.7	10,303	7.7	36.7	11	1.10	Jun 18
REGN	Regeneron Pharmaceuticals Inc	0.7	41,056	6.2	22.5	14	1.18	Jun 18
SHPG	Shire Plc	0.7	53,603	4.4	10.1	9	1.38	Jun 18
UCB.BR	UCB SA	0.7	17,246	3.9	14.1	9	0.91	Jun 18
ALXN	Alexion Pharmaceuticals Inc	0.6	27,815	7.7	18.2	13	0.85	Jun 18
CELG	Celgene Corp	0.6	69,079	5.9	-12.2	11	1.27	Jun 18
ERF.PA	Eurofins Scientific SE	0.6	9,611	3.6	41.8	12	0.85	Dec 17
JAZZ	Jazz Pharmaceuticals plc	0.6	9,873	5.8	15.1	23	1.05	Jun 18