Rational Investing

	Total Market Capitalization of All Firms	754593 mm
	Average Market Capitalization	34300 mm
	Average Market to Model Ratio Weighted by Log of Market Cap	0.96
	Standard Deviation of MM Ratio	0
	Average Beta	1.18
	Average EV To Revenue	5.85
	Average Price To Free Cash Flow	151.95

Ticker	Company Name	Market To Model	Market Cap ($ mm)	EV to Revenue	Price To FCF	% Growth	Beta	As Of
QGEN	Qiagen Nv	1.8	9,116	7.3	37.1	3	0.93	Dec 18
GEN.CO	Genmab A/S	1.7	13,189	4.3	43.2	31	1.24	Jun 18
CRL	Charles River Laboratories Hol	1.5	6,830	3.2	212.5	17	1.04	Dec 18
QIA.DE	Qiagen NV	1.5	10,330	7.9	33.4	5	0.93	Dec 18
CSL.AX	CSL Ltd.	1.4	63,069	7.5	67.5	13	0.95	Dec 18
CELG	Celgene Corp	1.1	69,204	5.6	12.3	5	1.61	Dec 18
ILMN	Illumina Inc.	1.1	45,234	11.7	40.0	18	1.12	Dec 18
CBM	Cambrex Corp.	1.0	1,295	3.1	144.0	0	2.23	Dec 18
ICLR	Icon Plc	1.0	7,280	3.7	21.4	8	0.71	Dec 18
SHPG	Shire Plc	1.0	53,371	4.3	9.5	12	1.21	Sep 18
ALKS	Alkermes, Inc.	0.8	4,961	4.1	23.6	17	1.73	Dec 18
BIIB	Biogen Idec	0.8	69,751	5.4	13.7	4	1.12	Dec 18
BTG.L	Btg Plc	0.8	4,243	5.5	2351.5	23	0.18	Sep 18
GILD	Gilead Sciences Inc	0.8	85,709	5.2	10.5	1	1.17	Dec 18
UCB.BR	UCB SA	0.8	16,200	3.7	18.7	7	0.77	Dec 18
ALXN	Alexion Pharmaceuticals Inc	0.7	30,378	6.7	18.4	18	1.50	Dec 18
INCY	Incyte Corp.	0.7	18,062	7.7	55.9	26	1.35	Dec 18
VRTX	Vertex Pharmaceuticals Inc.	0.7	47,630	12.3	38.9	27	1.60	Dec 18
ERF.PA	Eurofins Scientific SE	0.6	7,041	2.4	-60.8	14	0.90	Dec 18
JAZZ	Jazz Pharmaceuticals plc	0.6	8,212	4.5	8.7	14	1.21	Dec 18
AMGN	Amgen Inc	0.5	139,546	6.8	12.3	8	1.18	Dec 18
REGN	Regeneron Pharmaceuticals Inc	0.5	43,942	5.7	17.9	16	1.18	Dec 18