| Ticker | Company Name | Market To Model | Market Cap ($ mm) | EV to Revenue | Price To FCF | % Growth | Beta | As Of |
| WALMEXV.MX | Wal Mart de Mexico SAB de CV | 1.7 | 45,364 | 0.1 | 38.5 | 7 | 1.13 | Dec 17 |
| DEB.L | Debenhams | 1.5 | 386 | 0.3 | 854.3 | -1 | 0.96 | Feb 18 |
| 3099 | Isetan Mitsukoshi Holdings Ltd | 1.4 | 4,852 | 0.1 | 83.7 | 0 | 1.23 | Mar 18 |
| WMT | Wal-mart Stores Inc | 1.4 | 252,446 | 0.6 | 60.7 | 2 | 0.55 | Jan 18 |
| 023530.KS | Lotte Shopping Company Limited | 1.0 | 6,235 | 0.5 | 25.1 | -6 | 0.80 | Sep 17 |
| 8233 | Takashimaya Company, Limited | 0.9 | 2,903 | 0.2 | 38.3 | 4 | 1.08 | Feb 18 |
| M | Macy`s, Inc. | 0.9 | 10,545 | 0.6 | 7.8 | 3 | 0.76 | Apr 18 |
| DIA.MC | DIA | 0.8 | 2,393 | 0.4 | 29.4 | 1 | 0.86 | Dec 17 |
| 8267 | Aeon Co.,ltd. | 0.7 | 16,343 | 0.3 | -12.4 | 2 | 0.58 | Feb 18 |
| KSS | Kohls Corp | 0.6 | 11,040 | 0.8 | 8.9 | 7 | 1.22 | Jan 18 |
| DDS | Dillards Inc | 0.5 | 2,311 | 0.4 | 7.1 | 5 | 1.05 | Jan 18 |