Rational Investing

	Total Market Capitalization of All Firms	229025 mm
	Average Market Capitalization	16359 mm
	Average Market to Model Ratio Weighted by Log of Market Cap	0.94
	Standard Deviation of MM Ratio	0
	Average Beta	0.80
	Average EV To Revenue	1.06
	Average Price To Free Cash Flow	413.35

Ticker	Company Name	Market To Model	Market Cap ($ mm)	EV to Revenue	Price To FCF	% Growth	Beta	As Of
FRED	Fred`s Inc	1.7	109	0.2	1.7	-5	0.66	Jul 18
7532	Don Quijote Co Ltd	1.4	9,053	0.3	-24.6	13	0.50	Sep 18
DLTR	Dollar Tree Stores Inc	1.3	22,400	1.2	24.4	6	0.66	Oct 18
BURL	Burlington Stores Inc	1.2	11,441	1.8	53.0	14	0.66	Oct 18
TUES	Tuesday Morning Corp	1.2	83	0.1	8.9	2	1.44	Sep 18
ROST	Ross Stores Inc	1.1	35,017	2.3	24.8	10	0.92	Oct 18
DG	Dollar General Corp	0.8	30,679	1.3	29.5	9	0.73	Oct 18
PSMT	Pricesmart Inc.	0.8	1,952	0.6	91.2	4	0.98	Nov 18
TJX	Tjx Companies Inc	0.8	60,199	1.6	21.7	11	0.65	Oct 18
BIG	Big Lots Inc	0.7	1,327	0.3	7.6	1	1.30	Oct 18
DOL.TO	Dollarama Inc	0.7	8,652	2.9	25.1	8	0.66	Oct 18
TGT	Target Corp	0.7	37,897	0.6	35.9	6	0.71	Oct 18
BME.L	B&M European Value Retail SA	0.6	4,057	1.2	5039.2	27	0.83	Sep 18
2651	Lawson, Inc	0.5	6,158	0.4	10.6	8	0.50	Nov 18