| Ticker | Company Name | Market To Model | Market Cap ($ mm) | EV to Revenue | Price To FCF | % Growth | Beta | As Of |
| 9783 | Benesse Corporation | 1.5 | 3,578 | 0.3 | 31.6 | 1 | 0.50 | Mar 18 |
| CPLA | Capella Education Co. | 1.4 | 1,082 | 2.5 | 17.5 | 0 | 0.64 | Mar 18 |
| STRA | Strayer Education Inc | 1.4 | 1,144 | 2.5 | 20.1 | 2 | 0.83 | Mar 18 |
| EDU | New Oriental Education & Techn | 1.3 | 15,918 | 6.8 | 59.9 | 31 | 1.25 | Feb 18 |
| DV | Devry Inc. | 1.2 | 2,319 | 1.2 | -11.9 | 1 | 0.96 | Mar 17 |
| UTI | Universal Technical Institute | 1.0 | 76 | 0.4 | -12.8 | -2 | 2.91 | Mar 18 |
| APEI | American Public Education, Inc | 0.8 | 674 | 2.3 | 14.5 | 0 | 0.70 | Mar 18 |
| TAL | TAL Education Group | 0.8 | 3,586 | 2.4 | 24.4 | 64 | 0.66 | Nov 17 |
| ATGE | Adtalem Global Education Inc | 0.7 | 2,923 | 2.3 | 25.1 | -25 | 0.95 | Mar 18 |