|
| |
Total Market Capitalization of All Firms |
726460 mm |
|
| |
Average Market Capitalization |
19117 mm |
|
| |
Average Market to Model Ratio Weighted by Log of Market Cap |
1.01 |
|
| |
Standard Deviation of MM Ratio |
0 |
|
| |
Average Beta |
0.68 |
|
| |
Average EV To Revenue |
3.29 |
|
| |
Average Price To Free Cash Flow |
42.31 |
|
| Ticker | Company Name | Market To Model | Market Cap ($ mm) | EV to Revenue | Price To FCF | % Growth | Beta | As Of |
| TBLE3.SA | Tractebel Energia SA | 2.0 | 6,157 | 1.2 | 12.5 | 31 | 0.66 | Mar 16 |
| AEP | American Electric Power Co Inc | 1.9 | 34,892 | 3.6 | -62.5 | 5 | 0.30 | Mar 18 |
| FTS.TO | Fortis Inc | 1.7 | 9,207 | 3.8 | 152.0 | 3 | 0.17 | Mar 18 |
| FE | Firstenergy Corp | 1.5 | 16,160 | 3.6 | 13.7 | -16 | 0.46 | Mar 18 |
| FORTUM.HE | Fortum Oyj | 1.5 | 21,135 | 6.6 | -27.6 | 13 | 0.89 | Sep 17 |
| DTE | Dte Energy Co. | 1.4 | 19,831 | 2.3 | 46.0 | 12 | 0.24 | Mar 18 |
| DRX.L | Drax Group | 1.3 | 1,907 | 0.5 | -733.3 | 27 | 1.11 | Dec 17 |
| EIX | Edison International | 1.3 | 21,778 | 3.0 | 366.0 | 2 | 0.24 | Mar 18 |
| EGIE3.SA | Engie Brasil Energia SA | 1.2 | 6,270 | 1.5 | 16.9 | 21 | 0.66 | Mar 18 |
| ELE.MC | Endesa SA | 1.2 | 23,848 | 1.5 | 16.1 | 1 | 0.73 | Mar 18 |
| AQN.TO | Algonquin Power & Utilities Co | 1.1 | 4,173 | 6.2 | -12.0 | 13 | 0.66 | Mar 18 |
| D | Dominion Resources Inc. | 1.1 | 44,864 | 6.7 | -212.6 | 0 | 0.50 | Mar 18 |
| GXP | Great Plains Energy Inc. | 1.1 | 6,895 | 4.1 | 15.5 | 4 | 0.66 | Mar 18 |
| AES | The Aes Corp | 1.0 | 8,838 | 3.3 | 4.2 | -9 | 1.14 | Mar 18 |
| CMS | Cms Energy Corp | 1.0 | 13,625 | 3.7 | 32.0 | 7 | 0.78 | Mar 18 |
| CPN | Calpine Corp | 1.0 | 5,414 | 2.1 | 25.5 | 21 | 0.97 | Sep 17 |
| DUK | Duke Energy Corp | 1.0 | 56,651 | 4.6 | 60.6 | 4 | 0.15 | Mar 18 |
| EMA.TO | Emera Inc | 1.0 | 6,510 | 3.2 | 19.8 | 12 | 0.19 | Mar 18 |
| ETR | Entergy Corp. | 1.0 | 15,016 | 3.0 | -97.5 | 5 | 0.66 | Mar 18 |
| HYDR.ME | RUSHYDRO | 1.0 | 4,023 | 0.5 | 25.8 | 5 | 0.71 | Mar 18 |
| NEE | NextEra Energy, Inc. | 1.0 | 80,379 | 6.5 | -25.1 | 3 | 0.48 | Mar 18 |
| NPI.TO | Northland Power Inc | 1.0 | 2,995 | 6.2 | -65.2 | 23 | 0.66 | Mar 18 |
| ORA | Ormat Technologies Inc. | 0.9 | 2,554 | 4.8 | 59.6 | 4 | 1.34 | Mar 18 |
| REE.MC | Red Electrica Corporacion SA | 0.9 | 11,192 | 8.3 | 12.7 | 3 | 0.66 | Mar 18 |
| SO | Southern Company Inc | 0.9 | 46,374 | 3.8 | 35.0 | 13 | 0.18 | Mar 18 |
| TAC | Transalta Corp. | 0.9 | 1,639 | 2.3 | 6.7 | 7 | 1.14 | Mar 18 |
| CNP | Centerpoint Energy Inc | 0.8 | 12,165 | 2.0 | 27.7 | 15 | 0.66 | Mar 18 |
| PPL | Ppl Corp. | 0.8 | 19,938 | 5.2 | 29.1 | 9 | 0.66 | Mar 18 |
| ATP.TO | Atlantic Power Corp | 0.7 | 248 | 2.9 | 4.1 | -14 | 1.46 | Mar 18 |
| ENEL.MI | Enel SpA | 0.7 | 51,600 | 1.5 | 16.0 | 2 | 0.79 | Mar 18 |
| NRG | Nrg Energy Inc. | 0.7 | 10,290 | 2.6 | 8.5 | -1 | 1.02 | Mar 18 |
| TA.TO | TransAlta Corporation | 0.7 | 1,652 | 2.2 | 6.3 | 7 | 1.14 | Mar 18 |
| CPL | Cpfl Energia S.a. | 0.6 | 11,390 | 1.0 | 115.5 | 19 | 0.70 | Mar 18 |
| EOAN.DE | E.on SE | 0.6 | 22,942 | 1.2 | 4.8 | -10 | 0.76 | Mar 18 |
| ES | Eversource Energy | 0.6 | 19,564 | 3.9 | 34.4 | 11 | 0.46 | Mar 18 |
| EXC | Exelon Corp. | 0.6 | 41,577 | 2.2 | 78.1 | 11 | 0.38 | Mar 18 |
| IBE.MC | Iberdrola SA | 0.6 | 46,330 | 2.3 | 17.2 | 16 | 0.72 | Mar 18 |
| KEP | Korea Electric Power Corporati | 0.2 | 16,436 | 1.2 | 7.0 | 2 | 0.61 | Dec 16 |
|
|