Rational Investing

Electronic Equipment/Products

	Total Market Capitalization of All Firms	236757 mm
	Average Market Capitalization	16911 mm
	Average Market to Model Ratio Weighted by Log of Market Cap	1.01
	Standard Deviation of MM Ratio	0
	Average Beta	1.16
	Average EV To Revenue	0.37
	Average Price To Free Cash Flow	29.84

Ticker	Company Name	Market To Model	Market Cap ($ mm)	EV to Revenue	Price To FCF	% Growth	Beta	As Of
7762	Citizen Holdings Co Ltd	1.7	1,623	0.2	74.6	-1	1.18	Sep 18
UEIC	Universal Electronics Inc.	1.4	403	0.8	81.3	6	1.46	Sep 18
6367	Daikin Industries, Ltd.	1.3	32,510	0.2	20.5	8	1.09	Sep 18
6752	Panasonic Corporation	1.2	22,437	0.2	-50.0	3	1.39	Sep 18
6753	Sharp Corporation	1.2	5,495	0.3	28.2	5	1.13	Sep 18
7951	Yamaha Corporation	1.2	8,085	0.1	15.3	2	1.09	Sep 18
6796	Clarion Co Ltd	1.1	1,287	0.3	23.8	-15	0.64	Sep 18
SNE	Sony Corp	1.0	62,534	1.0	8.1	8	1.24	Sep 18
WHR	Whirlpool Corp	0.9	9,164	0.7	15.4	1	1.46	Sep 18
6758	Sony Corp	0.8	62,549	0.2	42.2	6	1.26	Sep 18
6773	Pioneer Corp	0.7	218	0.2	-7.8	-1	1.07	Sep 18
6952	Casio Computer Co Ltd	0.7	3,290	0.2	13.5	-2	1.10	Sep 18
KBAL	Kimball International Inc.	0.6	537	0.7	11.9	13	1.04	Sep 18
6981	Murata Manufacturing Co. Ltd	0.4	26,624	0.1	23.3	28	1.11	Sep 18