Rational Investing

Electronic Equipment/Products

	Total Market Capitalization of All Firms	$397,384 mm
	Average Market Capitalization	$24,837 mm
	Average Market to Model Ratio Weighted by Log of Market Cap	1.2
	Standard Deviation of MM Ratio	0
	Average Beta	1.1
	Average EV To Revenue	0.4
	Average Price To Free Cash Flow	28.0

Ticker	Company Name	Market To Model	Market Cap ($ mm)	EV to Revenue	Price To FCF	% Growth	Beta	As Of
6502	Toshiba Corporatio	2.0	18,481	0.3	54.4	0	0.8	Sep 19
6981	Murata Manufacturing Co. Ltd	2.0	41,505	0.1	44.9	4	1.2	Sep 19
7951	Yamaha Corporation	1.8	10,646	0.1	28.0	0	1.1	Sep 19
UEIC	Universal Electronics Inc.	1.8	736	1.1	27.6	14	1.2	Sep 19
7762	Citizen Holdings Co Ltd	1.6	1,640	0.2	22.3	-2	1.3	Sep 19
6367	Daikin Industries, Ltd.	1.4	42,737	0.2	23.9	5	1.1	Sep 19
ELUX-B.ST	Electrolux AB	1.2	7,624	0.2	47.2	10	1.0	Sep 19
6753	Sharp Corporation	1.0	7,991	0.3	84.3	3	1.4	Sep 19
6796	Clarion Co Ltd	1.0	1,283	0.2	35.5	-12	0.5	Dec 18
6952	Casio Computer Co Ltd	1.0	5,431	0.2	13.8	4	1.1	Sep 19
6758	Sony Corp	0.9	91,798	0.2	10.6	2	1.2	Sep 19
WHR	Whirlpool Corp	0.8	9,547	0.8	14.8	-1	1.6	Sep 19
6752	Panasonic Corporation	0.7	25,091	0.1	9.7	2	1.4	Sep 19
SNE	Sony Corp	0.7	92,279	1.3	10.1	4	1.2	Sep 19
KBAL	Kimball International Inc.	0.6	772	0.9	12.8	9	0.9	Sep 19
6501	Hitachi Ltd	0.5	39,823	0.2	8.9	1	1.4	Sep 19