Rational Investing

Electronic Equipment/Products

	Total Market Capitalization of All Firms	368071 mm
	Average Market Capitalization	23004 mm
	Average Market to Model Ratio Weighted by Log of Market Cap	1.26
	Standard Deviation of MM Ratio	0
	Average Beta	1.14
	Average EV To Revenue	0.41
	Average Price To Free Cash Flow	23.89

Ticker	Company Name	Market To Model	Market Cap ($ mm)	EV to Revenue	Price To FCF	% Growth	Beta	As Of
6502	Toshiba Corporatio	2.4	19,180	0.3	-23.0	0	0.84	Jun 19
6981	Murata Manufacturing Co. Ltd	2.2	39,292	0.2	41.0	0	1.20	Sep 19
7951	Yamaha Corporation	1.8	10,605	0.1	32.1	0	1.13	Sep 19
ELUX-B.ST	Electrolux AB	1.8	8,165	0.2	22.8	7	0.88	Jun 19
6952	Casio Computer Co Ltd	1.5	4,879	0.2	24.7	2	1.08	Jun 19
7762	Citizen Holdings Co Ltd	1.5	1,795	0.3	16.0	-1	1.25	Jun 19
6753	Sharp Corporation	1.4	8,265	0.3	71.1	3	1.32	Sep 19
KBAL	Kimball International Inc.	1.3	794	1.0	13.5	2	0.89	Jun 19
6367	Daikin Industries, Ltd.	1.1	42,186	0.2	22.2	6	1.10	Jun 19
6796	Clarion Co Ltd	1.0	1,319	0.2	35.5	-12	0.52	Dec 18
UEIC	Universal Electronics Inc.	1.0	814	1.1	-2446.3	19	1.20	Jun 19
6758	Sony Corp	0.8	80,984	0.2	10.4	2	1.18	Sep 19
WHR	Whirlpool Corp	0.8	9,837	0.8	16.3	-1	1.70	Sep 19
6752	Panasonic Corporation	0.7	23,319	0.1	10.4	2	1.41	Sep 19
SNE	Sony Corp	0.6	78,982	1.2	9.6	4	1.18	Sep 19
6501	Hitachi Ltd	0.5	37,653	0.2	8.9	1	1.38	Sep 19