Rational Investing

Electronic Equipment/Products

	Total Market Capitalization of All Firms	266142 mm
	Average Market Capitalization	19010 mm
	Average Market to Model Ratio Weighted by Log of Market Cap	0.86
	Standard Deviation of MM Ratio	0
	Average Beta	1.19
	Average EV To Revenue	0.39
	Average Price To Free Cash Flow	26.84

Ticker	Company Name	Market To Model	Market Cap ($ mm)	EV to Revenue	Price To FCF	% Growth	Beta	As Of
UEIC	Universal Electronics Inc.	1.6	488	1.0	-53.4	1	1.15	Jun 18
6796	Clarion Co Ltd	1.2	1,033	0.2	16.0	-3	1.07	Jun 18
7951	Yamaha Corporation	1.1	8,917	0.1	30.6	6	1.04	Jun 18
6367	Daikin Industries, Ltd.	0.9	35,186	0.2	32.1	10	1.10	Jun 18
SNE	Sony Corp	0.9	70,315	1.1	7.5	5	1.21	Jun 18
6753	Sharp Corporation	0.8	8,506	0.3	52.6	6	0.86	Jun 18
6773	Pioneer Corp	0.8	356	0.2	-9.0	5	1.08	Jun 18
6952	Casio Computer Co Ltd	0.8	3,866	0.2	20.0	0	1.15	Jun 18
7762	Citizen Holdings Co Ltd	0.8	1,898	0.2	12.7	3	1.31	Jun 18
KBAL	Kimball International Inc.	0.8	596	0.8	14.4	5	1.29	Jun 18
WHR	Whirlpool Corp	0.8	7,804	0.7	12.7	-1	1.51	Jun 18
6758	Sony Corp	0.7	70,692	0.2	22.3	3	1.23	Jun 18
6752	Panasonic Corporation	0.6	25,325	0.2	26.9	6	1.51	Jun 18
6981	Murata Manufacturing Co. Ltd	0.6	31,161	0.1	74.3	15	1.20	Jun 18