Rational Investing

	Total Market Capitalization of All Firms	$575,993 mm
	Average Market Capitalization	$82,285 mm
	Average Market to Model Ratio Weighted by Log of Market Cap	0.7
	Standard Deviation of MM Ratio	0.2
	Average Beta	0.8
	Average EV To Revenue	0.9
	Average EV To EBITDAM	12.3
	Average Price To Free Cash Flow	22.8

Ticker	Company Name	Market To Model	Market Cap ($ mm)	EV to Revenue	Price To FCF	EV/EBITDAM	% Growth	Beta	As Of
UNH	Unitedhealth Group Inc	1.12	376,687	1.6	23.1	13.2	3	0.8	Mar 21
MGLN	Magellan Health Services Inc	0.92	2,465	0.7	31.2	14.6	-4	1.2	Mar 21
CNC	Centene Corp.	0.68	40,080	0.4	15.3	11.8	28	0.5	Mar 21
MMS	Maximus Inc.	0.62	5,750	1.5	49.1	15.2	14	0.8	Mar 21
HUM	Humana Inc	0.61	53,555	0.7	11.9	9.1	12	0.9	Mar 21
MOH	Molina Healthcare Inc.	0.57	14,227	0.6	19.2	11.6	36	0.8	Mar 21
CI	Cigna Corporation	0.56	83,229	0.7	10.2	10.5	8	0.9	Mar 21