Rational Investing

	Total Market Capitalization of All Firms	$198,254 mm
	Average Market Capitalization	$39,651 mm
	Average Market to Model Ratio Weighted by Log of Market Cap	1.0
	Standard Deviation of MM Ratio	0.4
	Average Beta	1.4
	Average EV To Revenue	5.1
	Average EV To EBITDAM	18.3
	Average Price To Free Cash Flow	10.2

Ticker	Company Name	Market To Model	Market Cap ($ mm)	EV to Revenue	Price To FCF	EV/EBITDAM	% Growth	Beta	As Of
RF	Regions Financial Corp.	1.53	17,137	4.1	17.7	14.4	-3	1.5	Sep 20
8306	Mitsubishi UFJ Financial Group	1.45	60,387	5.7	11.9	22.0	-5	1.4	Sep 20
RBS.L	Royal Bank of Scotland Group p	0.86	25,704	5.3	2	30	2	1.5	Mar 20
FITB	Fifth Third Bancorp	0.72	25,778	5.1	10.3	13.7	2	1.5	Sep 20
USB	Us Bancorp.	0.60	69,249	5.1	9.2	11.6	-5	1.1	Sep 20