Rational Investing

	Total Market Capitalization of All Firms	$16,048 mm
	Average Market Capitalization	$3,210 mm
	Average Market to Model Ratio Weighted by Log of Market Cap	1.2
	Standard Deviation of MM Ratio	0.5
	Average Beta	1.5
	Average EV To Revenue	1.4
	Average EV To EBITDAM	25.5
	Average Price To Free Cash Flow	30.1

Ticker	Company Name	Market To Model	Market Cap ($ mm)	EV to Revenue	Price To FCF	EV/EBITDAM	% Growth	Beta	As Of
4185	JSR CORPORATION	2.20	7,155	0.3	73.3	49.2	-17	1.0	Sep 20
VHI	Valhi Inc.	1.26	450	0.8	3.5	13.5	4	1.9	Sep 19
POL	Polyone Corp.	1.04	2,212	1.3	13.3	13.6	-4	1.7	Mar 20
AVNT	Avient Corp	0.82	3,886	2.4	42.5	37.9	-2	1.6	Sep 20
MTX	Minerals Technologies Inc.	0.76	2,345	2.1	17.9	13.2	-10	1.4	Sep 20