Rational Investing

	Total Market Capitalization of All Firms	$14,411 mm
	Average Market Capitalization	$3,603 mm
	Average Market to Model Ratio Weighted by Log of Market Cap	0.8
	Standard Deviation of MM Ratio	0.4
	Average Beta	1.5
	Average EV To Revenue	1.2
	Average EV To EBITDAM	13.1
	Average Price To Free Cash Flow	26.5

Ticker	Company Name	Market To Model	Market Cap ($ mm)	EV to Revenue	Price To FCF	EV/EBITDAM	% Growth	Beta	As Of
MTX	Minerals Technologies Inc.	1.46	2,760	2.3	18.2	14.6	5	1.4	Mar 21
VHI	Valhi Inc.	0.79	654	0.8	12.5	11.9	17	1.9	Mar 21
4185	JSR CORPORATION	0.48	6,417	0.3	25.2	13.9	13	0.9	Mar 21
AVNT	Avient Corp	0.48	4,579	1.4	50.2	11.9	46	1.6	Mar 21